Ricine Banner
File #: 06-1858    Version: A Name: 2005 to 2006 budget carry forwards.
Type: Communication Status: Passed
File created: 5/1/2006 In control: Finance and Personnel Committee
On agenda: Final action: 5/16/2006
Title: Subject: Communication from the Interim Finance Director requesting to discuss 2005 to 2006 budget carry forwards. Recommendation: That all remaining encumbered 2005 funds be carried forward to 2006. 101.111.5620 Professional Studies 55,000.00 Total Fund 101 55,000.00 984.120.5020 Electronic Timekeeping 22,000.00 984.120.5030 MIS-Communications Room Remodeling 133,732.50 984.520.5010 Island Park Bridges 286,804.00 984.908.5130 Asphalt Street Resurfacing 22,000.00 984.907.5320 Sanitary Manhole Reconstruction 8,616.69 Total Fund 984 473,153.19 985.010.5010 Electronic Voting-Common Council 30,244.25 985.020.5020 Redundant E-Mail Server and Software 25,000.00 985.100.5010 City Hall-Window Replacement 68,948.79 985.100.5020 City Hall-HVAC Upgrades 45,600.00 985.105.5010 Transfer to BUS 275,930.00 985.106.5010 Transfer to Parking 19,187.00 985.108.5010 Transfer to...
Attachments: 1. 2005 Carry Forwards_001, 2. 2005 to 2006 Carryforwards List
Related files: Res.06-7039

Title

Subject: Communication from the Interim Finance Director requesting to discuss 2005 to 2006 budget carry forwards.

 

Recommendation:  That all remaining encumbered 2005 funds be carried forward to 2006.

 

101.111.5620

Professional Studies

      55,000.00

 

Total Fund 101

      55,000.00

 

 

 

 

 

 

984.120.5020

Electronic Timekeeping

      22,000.00

984.120.5030

MIS-Communications Room Remodeling

    133,732.50

984.520.5010

Island Park Bridges

    286,804.00

984.908.5130

Asphalt Street Resurfacing

      22,000.00

984.907.5320

Sanitary Manhole Reconstruction

       8,616.69

 

 

 

 

Total Fund 984

    473,153.19

 

 

 

 

 

 

985.010.5010

Electronic Voting-Common Council

      30,244.25

985.020.5020

Redundant E-Mail Server and Software

      25,000.00

985.100.5010

City Hall-Window Replacement

      68,948.79

985.100.5020

City Hall-HVAC Upgrades

      45,600.00

985.105.5010

Transfer to BUS

    275,930.00

985.106.5010

Transfer to Parking

      19,187.00

985.108.5010

Transfer to Civic Center

    130,000.00

985.300.5010

Station #1-Vehicle Exhaust System

      13,693.75

985.360.5770

Warning Siren Replacement

      15,000.00

985.590.5010

Replace City Circuits

      39,191.24

985.600.5010

Traffic Signal Replacements

      22,549.00

985.600.5030

Traffic Signal LED Lamp Replacements

      18,530.15

985.700.5010

Raze Lincoln and Marino Shelter

      13,407.15

985.700.5040

Sidewalk Replacement Parks

       1,629.37

985.700.5070

North Beach Wall

          775.00

985.710.5050

Horlick Football Lights

       7,312.36

985.907.5310

Sanitary Sewer Construction-Various Locations

      34,264.34

985.907.5330

Racine Street Sanitary Sewer

      14,398.09

985.908.5130

Asphalt Resurfacing

      22,848.42

985.908.5220

Replacement-Curb and Gutter

       3,673.23

985.908.5510

Sidewalks-New

       2,000.00

985.908.5520

Sidewalk Replacement

       6,252.86

985.913.5010

Environmental Remediation

       9,057.21

985.913.5040

GIS Layers

       1,105.95

985.913.5050

Metra Study

      35,000.00

985.913.5090

Michigan at Goold Slope Stabilization

      90,177.43

 

Total Fund 985

    945,775.59

 

Fiscal Note:  There are sufficient funds remaining to be carried forward.